Our Business

Financial Highlights (FY 2025)

Group revenue (£ million)
£228.9m
2024: £177.5m Change: +35%
(+35% at constant currency¹)
2023: £126.2m
Adjusted³ EBITDA (£ million)
£49.9
2024: £40.2
   
Adjusted³ EBITDA margin
21.8%
2024: 22.6%
   
Diluted earnings per share (p)
4.25p
2024: 3.25p Change: +39%
2023: 7.25p
Adjusted3 profit before tax margin (%)
14.8%
2024: 16.6% Change: -1.8pp
2023: 20.5%
Adjusted4 diluted earnings per share (p)
11.74p
2024: 10.45p Change: +12%
2023: 9.05p
Net operating cashflow (£m)
£32.6m
2024: 19.5m Change: +67%
2023: 12.3m
Profit before tax (£ million)
£17.8m
2024: 9.8m Change: +81%
2023: 21.2m
Net (debt)/cash5 (£ million)

(£50.5)m
2024: (55.8)m Change: -10%
2023: 60.2m
Adjusted3 profit before tax (£ million)

£33.9m
2024: 29.4m Change: +15%
2023: 25.9m
Proposed full-year dividend per share (p)
2.86p
2024: 2.60p Change: +10%
2023: 2.36p

Notes
1. Reported change is calculated using amounts rounded to the nearest £’000
2. Constant currency removes the effect of currency movements by re-translating the current year’s performance at the previous year’s exchange rates
3. Reconciled in the Financial Review / note 18. Adjusted EBITDA excludes the impact of exceptional items, depreciation, amortisation, finance costs and taxation. Adjusted profit before tax excludes the impact of exceptional items, amortisation of acquired intangibles and movement in long-term acquisition liabilities. Exceptional items are detailed in the Financial Review.
4. Reconciled in note 4 of the financial information. Adjusted diluted earnings per share exclude the impact of exceptional items, amortisation of acquired intangibles, movement in long-term acquisition liabilities and the tax impact of adjusted items.
5. Reconciled in note 9 of the financial information. Net debt is calculated as cash and cash equivalents less borrowings

2025 Results Announcement

2025 Interim results announcement